Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laguna Beach at 30802 Coast Hwy SPC A7, Laguna Beach, CA, 92651 earns $6,567/mo cash flow from $8,113/mo rent with a $1,223/mo payment. Total monthly income totals $8,113/mo, and annual cash flow totals $78,807/yr on $82,842 capital. ROI tracks 115.04% on current figures, and rental yield reads 38.96% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 613.01% and total cumulative return in cash sums $507,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,113/mo property income instead of your personal income.
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $249,900 |
| 2024-06-24 | Price change | $299,900 |
| 2024-05-17 | Price change | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $444.54 | -0.09% | $51,065 | N/A |
| 2022-08-30 | $444.92 | -13.75% | $51,065 | N/A |
| 2021-08-30 | $515.84 | -7.52% | $51,065 | -7.53% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Peter Jorde • South Coast Mobile Homes, LLC
Mls Name: My State MLS
Mls ID: #11257718
