








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laguna Beach at 30802 Coast Hwy SPACE K06, Laguna Beach, CA, 92651 offers a 15.12% rental yield on a $499,900 purchase with $6,298/mo rent. Total monthly income registers $6,298/mo, and a $2,447/mo payment leaves $3,205/mo available for distribution. Annual cash flow reaches $38,463/yr on $165,717 to close, and return on cash invested stands at 43.12% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 227.32% and total cumulative return in cash at $376,704. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,298/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $499,900 |
| 2024-06-08 | Listed for sale | $529,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Patrick Crocetta • Hometown America Communities
Mls Name: My State MLS
Mls ID: #11287196