








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Duluth at 3080 Governors Ave, Duluth, GA, 30096 listed at $450,000 pairs $3,091/mo rent with a $2,203/mo payment to leave $352/mo cash flow. Total monthly income runs $3,091/mo, and annual cash flow reaches $4,221/yr on $149,175 cash to close. Return on cash invested measures 22.74% in year one, and rental yield registers 8.24% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 117.88% and total cumulative return in cash totals $175,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,091/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30096, Duluth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,864 (100%) |
| Owner Occupied HU | 12,293 (41.2%) |
| Renter Occupied HU | 15,916 (53.3%) |
| Vacant Housing Units | 1,655 ( 5.5%) |
| Median Home Value | $397,770 |
| Average Home Value | $442,968 |
Residential
28,517
Single Family
16,853
Multi-Family
11,664
Businesses
3,554
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kelly Best • RE/MAX Center
Mls Name: GAMLS
Mls ID: #10651043