3080 Cambridge Rd UNIT 6, Cameron Park, CA, 95682 | $1,403/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2214 sft

5919 Blackstone Dr, Rocklin, CA, 95765

3 Bed
3 Bath
2333 sft

9105 Westcliff Ln, Fair Oaks, CA, 95628

4 Bed
3 Bath
1762 sft

3577 Trentino St, Roseville, CA, 95747

4 Bed
3 Bath
1922 sft

8199 Canyon Oak Dr, Citrus Heights, CA, 95610

Nearby investment properties with comparable prices

3 Bed
3 Bath
1432 sft

542 Diamond Meadows Loop, Diamond Springs, CA, 95619

3 Bed
1 Bath
974 sft

525 Dudley Dr, Roseville, CA, 95678

3 Bed
2 Bath
1300 sft

14706 Poncho Conde Cir, Rancho Murieta, CA, 95683

2 Bed
2 Bath
1256 sft

14789 Cardoza Ct, Rancho Murieta, CA, 95683

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cameron Park at 3080 Cambridge Rd UNIT 6, Cameron Park, CA, 95682 offers a 12.53% rental yield on a $400,000 purchase with $4,178/mo rent. Total monthly income registers $4,178/mo, and a $1,958/mo payment leaves $1,403/mo available for distribution. Annual cash flow reaches $16,840/yr on $132,600 to close, and return on cash invested stands at 32.61% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 171.94% and total cumulative return in cash at $227,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,178/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1995

1,307 sqft lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,432 (100%)
Owner Occupied HU	8,921 (71.8%)
Renter Occupied HU	2,909 (23.4%)
Vacant Housing Units	602 ( 4.8%)
Median Home Value	$751,567
Average Home Value	$846,468