Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Zebulon at 308 Wrightsburg Way, Zebulon, GA, 30295 priced at $240,000 pairs $2,215/mo rent with $754/mo cash flow after a $1,175/mo payment. Total monthly income equals $2,215/mo, and annual cash flow comes to $9,048/yr on $79,560 invested. Return on cash invested is 31.28% in year one, and rental yield stands at 11.07% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 163.7% and total cumulative return in cash reaches $130,238. For financing, Ziffy Mortgage’s DSCR program evaluates $2,215/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30295, Zebulon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,942 (100%) |
| Owner Occupied HU | 1,465 (75.4%) |
| Renter Occupied HU | 373 (19.2%) |
| Vacant Housing Units | 104 ( 5.4%) |
| Median Home Value | $314,844 |
| Average Home Value | $363,968 |
Residential
1,604
Single Family
1,580
Multi-Family
24
Businesses
326
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Smith • RE/MAX SOUTHERN
Mls Name: GAMLS
Mls ID: #10569205
