308 Willow Street, Pardeeville, WI, 53954 | $443/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1794 sft

W8108 Dunning Road, Pardeeville, WI, 53954

2 Bed
3 Bath
1700 sft

691 North River Street #1, Merrimac, WI, 53561

3 Bed
3 Bath
1664 sft

732 Warner Street, Columbus, WI, 53925

4 Bed
2 Bath
2387 sft

316 West Burns Street, Portage, WI, 53901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1612 sft

472 Jones Drive, Randolph, WI, 53956

2 Bed
2 Bath
2100 sft

2739 West White Tail Lane, Montello, WI, 53949

2 Bed
2 Bath
1280 sft

W5267 Fern Avenue, Montello, WI, 53949

3 Bed
3 Bath
1890 sft

304 Willow Street, Pardeeville, WI, 53954

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pardeeville at 308 Willow Street, Pardeeville, WI, 53954 listed at $384,900 pairs $3,206/mo rent with a $1,884/mo payment to leave $443/mo cash flow. Total monthly income runs $3,206/mo, and annual cash flow reaches $5,313/yr on $127,594 cash to close. Return on cash invested measures 24.07% in year one, and rental yield registers 10% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 126.47% and total cumulative return in cash totals $161,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,206/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2024

2,178 sqft lot

$N/A/sqft

$2,160 annually HOA