Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Seabrook at 308 State Route 286 Lot 76, Seabrook, NH, 03874 generates $931/mo in rent and, after a $587/mo payment, leaves $127/mo in cash flow. Total monthly income is $931/mo, and annual cash flow is $1,526/yr on $39,747 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 9.32% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 124.21% and total cumulative return in cash sums $49,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $931/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $119,900 |
| 2024-08-26 | Listing removed | $121,900 |
| 2024-05-11 | Price change | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $1099.00 | 12.49% | $72,800 | -1.22% |
| 2022-04-20 | $977.00 | -3.65% | $73,700 | 16.06% |
| 2020-04-20 | $1014.00 | 6.29% | $63,500 | 4.79% |
Listed by: Joanna Fiorino • Keller Williams Realty Evolution
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5034751
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-20 12:20:57 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
