308 Route 286 #15SeabrookNH03874
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.56% yield at 308 Route 286 #15, Seabrook, NH, 03874 in Seabrook is solid, but the $535/mo payment compresses net cash flow to $150/mo at $118,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $32,850 by year five, and $1,095/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.77) without U.S. income documentation. Total projected return: $54,980.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $150 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $947 |
| Total Monthly Debt Service | $750 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Housing Distribution
Address Breakdown
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Housing Distribution
Address Breakdown
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Perry • BHHS Verani Realty Hampstead
Mls Name: PrimeMLS
Mls ID: #5067066