308 King StBedfordIA50833
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 308 King St, Bedford, IA, 50833 in Bedford is narrow, $123/mo net on $870/mo rent after the $517/mo debt service, but the property operates at break-even-plus, not a loss. At $115,000 with a 9.08% yield, the long-run equity case via 5% appreciation ($31,772 over five years) and $1,059/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.68 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $51,683.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 7.0% |
| Monthly Cash Flow | $123 | $1,500 |
City averages based on Bedford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $870 |
| Total Monthly Debt Service | $701 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50833, Bedford, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 735 (67.2%) |
| Renter Occupied HU | 215 (19.7%) |
| Vacant Housing Units | 143 (13.1%) |
| Median Home Value | $122,669 |
| Average Home Value | $180,378 |
Housing Distribution
Address Breakdown
Residential
932
Single Family
925
Multi-Family
7
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50833, Bedford, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 735 (67.2%) |
| Renter Occupied HU | 215 (19.7%) |
| Vacant Housing Units | 143 (13.1%) |
| Median Home Value | $122,669 |
| Average Home Value | $180,378 |
Housing Distribution
Address Breakdown
Residential
932
Single Family
925
Multi-Family
7
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices