3077 Wellington Ln, Dayton, OH, 45449 | 5.75% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1887 sft

3698 Briar Pl, Dayton, OH, 45405

4 Bed
2 Bath
1579 sft

7999 Blackshear Dr, Dayton, OH, 45424

Currently Rented+ 3 more

19 Bed
13 Bath
11834 sft

115 Sycamore St, Brookville, OH, 45309

2 Bed
1 Bath
1331 sft

4214 Blue Rock Rd, Dayton, OH, 45432

Nearby investment properties with comparable prices

The Summerville Plan, Maple View Elk Creek by Todd Homes

3 Bed
3 Bath
1664 sft

The Summerville Plan, Maple View Elk Creek by Todd Homes, Trenton, OH, 45067

3 Bed
3 Bath
2020 sft

101 Oak Knoll Dr, Oakwood, OH, 45419

2 Bed
2 Bath
1087 sft

425 Bethpage Way #7-202, Lebanon, OH, 45036

4 Bed
3 Bath
1938 sft

3565 Wilson Farms Blvd, Franklin, OH, 45005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 3077 Wellington Ln, Dayton, OH, 45449 offers $1,980/mo rent that, after a $2,021/mo payment. Total monthly income is $1,980/mo. Return on cash invested measures 13.46% in year one, and rental yield stands at 5.75% at a $413,000 entry. Equity gained on principal adds $2,665/yr while 5% annual appreciation compounds into $114,104 by year five. Five-year ROI records 68.74% and total cumulative return in cash reaches $94,109. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $2,021/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA