3076 Trabin WayPilot HillCA95664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Hill at 3076 Trabin Way, Pilot Hill, CA, 95664 at $625,000 posts ROI 20.61% with $94/mo cash flow from $3,977/mo rent. Total monthly income equals $3,977/mo, and annual cash flow records $1,128/yr on $205,625 to close. Return on cash invested measures 20.61% and rental yield reads 7.64% at the current $625,000. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 by year five. Five-year ROI prints 106.61% and total cumulative return in cash totals $219,217.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,977/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1999
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95664, Pilot Hill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 629 (100%) |
| Owner Occupied HU | 508 (80.8%) |
| Renter Occupied HU | 63 (10.0%) |
| Vacant Housing Units | 58 ( 9.2%) |
| Median Home Value | $847,107 |
| Average Home Value | $824,734 |
Housing Distribution
Address Breakdown
Residential
490
Single Family
490
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Yoffie • Keller Williams Realty EDH
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224101950
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.