3076 Perthshire Pl, Bryans Road, MD, 20616 | $993/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1496 sft

9108 Suede Ct, Fairfax, VA, 22031

3 Bed
4 Bath
2148 sft

9607 Lake Braddock Dr, Burke, VA, 22015

2 Bed
2 Bath
1500 sft

4630 34th St S, Arlington, VA, 22206

2 Bed
2 Bath
803 sft

52 Quincy Pl NW APT 304, Washington, DC, 20001

Nearby investment properties with comparable prices

2 Bed
1 Bath
974 sft

1530 U St SE, Washington, DC, 20020

Currently Rented+ 1 more

- Bed
1 Bath
638 sft

1021 N Garfield St APT 118, Arlington, VA, 22201

3 Bed
2 Bath
1736 sft

5800 Betsy Cir, Waldorf, MD, 20601

3 Bed
1 Bath
1800 sft

407 Harford St, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 3076 Perthshire Pl, Bryans Road, MD, 20616 earns $993/mo cash flow from $3,884/mo rent with a $2,275/mo payment. Total monthly income totals $3,884/mo, and annual cash flow totals $11,916/yr on $154,114 capital. ROI tracks 27.64% on current figures, and rental yield reads 10.03% at a $464,900 purchase. Equity gained on principal adds $3,000/yr, and 5% annual appreciation supports $128,443 over five years. Five-year ROI reaches 144.37% and total cumulative return in cash sums $222,496. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,884/mo property income instead of your personal income.

Townhouse

Built in 2023

2,526 sqft lot

$N/A/sqft

No HOA