Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gaheysville at 3076 Kidd Ct #14, Mc Gaheysville, VA, 22840 earns $974/mo cash flow from $3,000/mo rent with a $1,659/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $11,685/yr on $112,379 capital. ROI tracks 30.31% on current figures, and rental yield reads 10.62% at a $339,000 purchase. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 over five years. Five-year ROI reaches 158.33% and total cumulative return in cash sums $177,928. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Townhouse
Built in 1975
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Doug Hofmeister • eXp Realty LLC-Stafford
Mls Name: LMLS
Mls ID: #362464
