3076 Gilroy Dr, Indian Land, SC, 29707 | $325/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

10600 Four Mile Creek Rd, Charlotte, NC, 28277

4 Bed
3 Bath
2053 sft

1835 Montague Rd, Clover, SC, 29710

5 Bed
3 Bath
2619 sft

7531 Linda Lake Dr, Charlotte, NC, 28215

3 Bed
3 Bath
2049 sft

5908 Glassport Ln, Charlotte, NC, 28210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1910 sft

214 Quartz Hill Way, Waxhaw, NC, 28173

3 Bed
3 Bath
2098 sft

Devin Plan, Stonebridge - Fairways, Monroe, NC, 28112

3 Bed
3 Bath
2014 sft

442 Blythe Townhome Ln, Waxhaw, NC, 28173

3 Bed
3 Bath
1837 sft

14734 Tamarack Dr, Charlotte, NC, 28278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 3076 Gilroy Dr, Indian Land, SC, 29707 earns $325/mo cash flow from $3,451/mo rent with a $2,570/mo payment. Total monthly income totals $3,451/mo, and annual cash flow totals $3,905/yr on $172,725 capital. ROI tracks 22.32% on current figures, and rental yield reads 7.89% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash sums $199,401. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,451/mo property income instead of your personal income.

Single Family

Built in 2015

0.54 Acres lot

$N/A/sqft

No HOA