3076 Boston RdWilbrahamMA01095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilbraham at 3076 Boston Rd, Wilbraham, MA, 01095 listed at $399,413 pairs $3,248/mo rent with a $1,955/mo payment to leave $730/mo cash flow. Total monthly income runs $3,248/mo, and annual cash flow reaches $8,766/yr on $132,405 cash to close. Return on cash invested measures 26.53% in year one, and rental yield registers 9.76% at a $399,413 basis. Equity gained on principal adds $2,577/yr, and annual property appreciation at 5% supports $110,350 by year five. Five-year ROI tracks 138.5% and total cumulative return in cash totals $183,384. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,248/mo property income relative to a $1,955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Pafumi • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73472088