3075 Rosewalk Dr, Moody, AL, 35004 | $488/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2004 sft

333 36th Ave NE, Birmingham, AL, 35215

3 Bed
2 Bath
1234 sft

1180 Brookhaven Ln, Odenville, AL, 35120

3 Bed
2 Bath
1249 sft

501 Savannah St, Odenville, AL, 35120

3 Bed
2 Bath
2538 sft

840 Sherwood Forest Dr, Birmingham, AL, 35235

Nearby investment properties with comparable prices

2 Bed
1 Bath
1234 sft

409 Ruffner Rd, Birmingham, AL, 35210

3 Bed
2 Bath
2298 sft

7652 Old Bradford Rd, Pinson, AL, 35126

3 Bed
2 Bath
1512 sft

125 Rockwell Cir, Odenville, AL, 35120

3 Bed
2 Bath
1870 sft

1833 Eastridge Dr, Birmingham, AL, 35235

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moody at 3075 Rosewalk Dr, Moody, AL, 35004 listed at $274,900 pairs $2,039/mo rent with a $1,346/mo payment to leave $488/mo cash flow. Total monthly income runs $2,039/mo, and annual cash flow reaches $5,854/yr on $91,129 cash to close. Return on cash invested measures 26.33% in year one, and rental yield registers 8.9% at a $274,900 basis. Equity gained on principal adds $1,774/yr, and annual property appreciation at 5% supports $75,950 by year five. Five-year ROI tracks 136.57% and total cumulative return in cash totals $124,455. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,039/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2011

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35004, Moody, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,250 (100%)
Owner Occupied HU	3,906 (74.4%)
Renter Occupied HU	1,142 (21.8%)
Vacant Housing Units	202 ( 3.8%)
Median Home Value	$231,727
Average Home Value	$257,922