30740 W 83rd StDe SotoKS66018
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 30740 W 83rd St, De Soto, KS, 66018 in De Soto at $220,000 earns $1,620/mo in rent and nets $156/mo after the $989/mo payment, a 8.84% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $60,782 over five years. Ziffy Mortgage underwrites this on a 1.64 DSCR without U.S. credit history. With $2,026/yr in principal paydown, total projected return reaches $93,986.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $156 | $300 |
City averages based on De Soto market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,620 |
| Total Monthly Debt Service | $1,376 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
1.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66018, De Soto, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,730 (100%) |
| Owner Occupied HU | 1,886 (69.1%) |
| Renter Occupied HU | 674 (24.7%) |
| Vacant Housing Units | 170 ( 6.2%) |
| Median Home Value | $444,841 |
| Average Home Value | $505,099 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,409
Multi-Family
121
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
1.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66018, De Soto, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,730 (100%) |
| Owner Occupied HU | 1,886 (69.1%) |
| Renter Occupied HU | 674 (24.7%) |
| Vacant Housing Units | 170 ( 6.2%) |
| Median Home Value | $444,841 |
| Average Home Value | $505,099 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,409
Multi-Family
121
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices