3074 Aspen Lake Dr NE, Blaine, MN, 55449 | $187/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2632 sft

4844 Ewing Ave S, Minneapolis, MN, 55410

4 Bed
3 Bath
3388 sft

1770 Johnson Dr, Stillwater, MN, 55082

3 Bed
1 Bath
1686 sft

4832 Park Ave, Minneapolis, MN, 55417

Rental Income+ 1 more

3 Bed
3 Bath
2655 sft

1009 Grand Ave, Saint Paul, MN, 55105

Nearby investment properties with comparable prices

3 Bed
1 Bath
1608 sft

2609 27th Ave NE, Saint Anthony, MN, 55418

4 Bed
3 Bath
2682 sft

7530 Mille Lacs Ln, Lino Lakes, MN, 55038

6 Bed
3 Bath
2560 sft

1225 7th St SE, Minneapolis, MN, 55414

3 Bed
2 Bath
1734 sft

11473 Fieldstone Dr, Maple Grove, MN, 55311

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 3074 Aspen Lake Dr NE, Blaine, MN, 55449 earns $187/mo cash flow from $4,433/mo rent with a $3,328/mo payment. Total monthly income totals $4,433/mo, and annual cash flow totals $2,244/yr on $223,720 capital. ROI tracks 21.06% on current figures, and rental yield reads 7.82% at a $680,000 purchase. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,871 over five years. Five-year ROI reaches 109.06% and total cumulative return in cash sums $243,996. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,433/mo property income instead of your personal income.

Single Family

Built in 2012

0.40 Acres lot

$N/A/sqft

No HOA