3073 Kathy Ln NW, Conyers, GA, 30012 | $447/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

2294 Wellington Cir, Lithonia, GA, 30058

3 Bed
2 Bath
1400 sft

1794 Spring St NE, Conyers, GA, 30012

2 Bed
3 Bath
1160 sft

1416 Stonegate Point, Stone Mountain, GA, 30083

Motivated Seller+ 1 more

2 Bed
2 Bath
1254 sft

3236 Abbeywood Dr, Decatur, GA, 30034

Nearby investment properties with comparable prices

3 Bed
2 Bath
1122 sft

1041 Carla Pl, Norcross, GA, 30093

3 Bed
2 Bath
1502 sft

322 Acaro Ct, Ellenwood, GA, 30294

2 Bed
2 Bath
1108 sft

2345 Henderson Mill Rd NE APT 1, Atlanta, GA, 30345

3 Bed
2 Bath
1292 sft

2174 Scarbrough Rd, Stone Mountain, GA, 30088

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 3073 Kathy Ln NW, Conyers, GA, 30012 uses $87,814 cash to close to unlock $5,368/yr annual cash flow and $447/mo monthly cash flow. Total monthly income runs $2,060/mo, and a $1,297/mo payment keeps the spread at $447/mo. Purchase price stands at $264,900, and rental yield measures 9.33% with $2,060/mo rent. Return on cash invested shows 26.02% in year one, and 5% annual appreciation builds toward $73,187 over five years. Five-year ROI reaches 135.53% and total cumulative return in cash records $119,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,060/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 1975

0.85 Acres lot

$N/A/sqft

No HOA