3072 Rosebud CtCedar HillTX75104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Hill at 3072 Rosebud Ct, Cedar Hill, TX, 75104 priced at $1,140,000 pairs $4,237/mo rent with after a $5,580/mo payment. Total monthly income equals $4,237/mo. Return on cash invested is 7.8% in year one, and rental yield stands at 4.46% on a $1,140,000 basis. Equity gained on principal adds $7,356/yr, and 5% annual appreciation accumulates to $314,961 by year five. Five-year ROI measures 39.03% and total cumulative return in cash reaches $144,146. For financing, Ziffy Mortgage’s DSCR program evaluates $4,237/mo property income against a $5,580/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Foster • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21092863