Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,936/mo, and a $1,101/mo payment. Purchase price stands at $225,000, and rental yield measures 10.33% with $1,936/mo rent. Return on cash invested shows 17.72% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 95.14% and total cumulative return in cash records $70,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,936/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1973
435.60 sqft lot
$N/A/sqft
$472 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $225,000 |
| 2024-10-18 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $286,470 | 12.28% |
| 2023-02-13 | $3409.81 | 31.86% | $255,140 | 50.39% |
| 2022-02-13 | $2585.97 | 27.25% | $169,650 | 31.25% |
Listed by: Patricia Gillean • Horseshoe Bay ONE Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #170793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
