307 Knollwood DrDixonIL61021
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 307 Knollwood Dr, Dixon, IL, 61021 in Dixon: $4,044/mo in rent, $622/mo net, 10.24% gross yield, all on a $474,000 acquisition. The 1.90 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $130,957 in value, and $4,366/yr in principal paydown steadily builds equity. Projected total cumulative return: $227,913.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 9.0% |
| Monthly Cash Flow | $622 | $300 |
City averages based on Dixon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,044 |
| Total Monthly Debt Service | $3,133 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
1.06 Acres lot
$N/A/sqft
$412 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
1.06 Acres lot
$N/A/sqft
$412 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices