307 Harvester Loop, Hopkins, SC, 29061 | $813/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1470 sft

182 Allans Mill Dr, Columbia, SC, 29223

4 Bed
2 Bath
2490 sft

141 Calming Creek Way, Elgin, SC, 29045

3 Bed
2 Bath
1921 sft

9 Tall Timber Ln, Columbia, SC, 29203

4 Bed
2 Bath
1800 sft

311 Barony Place Dr, Columbia, SC, 29229

Nearby investment properties with comparable prices

4 Bed
3 Bath
1933 sft

246 Whitton Ln, Columbia, SC, 29229

3 Bed
3 Bath
1726 sft

1 Baytree Ct, Columbia, SC, 29223

3 Bed
2 Bath
1797 sft

234 Founders Ridge Rd, Columbia, SC, 29229

3 Bed
3 Bath
1694 sft

74 Apple Tree Ct, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 307 Harvester Loop, Hopkins, SC, 29061 priced at $320,000 converts $2,718/mo rent into $813/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,718/mo, and annual cash flow totals $9,760/yr on $106,080 invested. Return on cash invested prints 29.11% in year one, and rental yield reads 10.19% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 151.89% and total cumulative return in cash sums $161,127. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,718/mo property income covering a $1,566/mo payment, not borrower’s personal income.

Single Family

Built in 2020

0.76 Acres lot

$N/A/sqft

No HOA