Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kaufman at 307 E 5th St, Kaufman, TX, 75142 generates $1,889/mo in rent and, after a $1,169/mo payment, leaves $190/mo in cash flow. Total monthly income is $1,889/mo, and annual cash flow is $2,285/yr on $79,195 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 9.49% on a $238,900 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,004 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash sums $94,685. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,889/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
9,408 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edith Hangan • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #21131653
