Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Van Vleck at 307 E 2nd St, Van Vleck, TX, 77482 listed at $149,900 pairs $1,135/mo rent with a $734/mo payment to leave $69/mo cash flow. Total monthly income runs $1,135/mo, and annual cash flow reaches $825/yr on $49,692 cash to close. Return on cash invested measures 21.57% in year one, and rental yield registers 9.09% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 112.97% and total cumulative return in cash totals $56,135. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,135/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77482, Van Vleck, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 711 (77.8%) |
| Renter Occupied HU | 146 (16.0%) |
| Vacant Housing Units | 57 ( 6.2%) |
| Median Home Value | $227,446 |
| Average Home Value | $246,016 |
Residential
610
Single Family
610
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cherry Leal • Cornerstone, Realtors
Mls Name: HAR
Mls ID: #25931554
