Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palo Pinto at 307 Cedar St, Palo Pinto, TX, 76484 generates $1,423/mo in rent and, after a $974/mo payment, leaves $8/mo in cash flow. Total monthly income is $1,423/mo, and annual cash flow is $95/yr on $65,969 invested. Return on cash invested sits at 20.05% in year one, and rental yield is 8.58% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 104.82% and total cumulative return in cash sums $69,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,423/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76484, Palo Pinto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 510 (100%) |
| Owner Occupied HU | 298 (58.4%) |
| Renter Occupied HU | 45 ( 8.8%) |
| Vacant Housing Units | 167 (32.7%) |
| Median Home Value | $267,308 |
| Average Home Value | $484,312 |
Residential
348
Single Family
348
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $199,000 |
| 2025-05-05 | Listing removed | $205,000 |
| 2024-10-21 | Price change | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $239.43 | 7.42% | $94,750 | 32.96% |
| 2023-06-03 | $222.90 | 7.63% | $71,260 | N/A |
| 2022-06-03 | $207.09 | -1.68% | $71,260 | 29.40% |
Listed by: Tanner Hodgkins • NextHome PropertyLink
Mls Name: NTREIS
Mls ID: #20955237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
