307 Andrews AvenueCosmopolisWA98537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cosmopolis at 307 Andrews Avenue, Cosmopolis, WA, 98537 generates $4,433/mo in rent, after a $4,723/mo payment. Total monthly income is $4,433/mo. Return on cash invested sits at 14.89% in year one, and rental yield is 5.51% on a $965,000 entry. Equity gained on principal adds $6,227/yr, while 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 75.67% and total cumulative return in cash sums $240,235. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,433/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98537, Cosmopolis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 968 (100%) |
| Owner Occupied HU | 725 (74.9%) |
| Renter Occupied HU | 189 (19.5%) |
| Vacant Housing Units | 54 ( 5.6%) |
| Median Home Value | $371,965 |
| Average Home Value | $402,521 |
Housing Distribution
Address Breakdown
Residential
218
Single Family
218
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Farmer • Keller Williams Realty
Mls Name: NWMLS
Mls ID: #2415658