Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sutherland Springs at 307 5th St, Sutherland Springs, TX, 78161 generates $2,218/mo in rent and, after a $1,150/mo payment, leaves $547/mo in cash flow. Total monthly income is $2,218/mo, and annual cash flow is $6,565/yr on $77,903 invested. Return on cash invested sits at 28.34% in year one, and rental yield is 11.33% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 149.3% and total cumulative return in cash sums $116,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,218/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78161, Sutherland Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 377 (100%) |
| Owner Occupied HU | 300 (79.6%) |
| Renter Occupied HU | 37 ( 9.8%) |
| Vacant Housing Units | 40 (10.6%) |
| Median Home Value | $322,222 |
| Average Home Value | $332,983 |
Residential
166
Single Family
166
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Neumann • Texas Ranch King Realty, LLC
Mls Name: HAR
Mls ID: #81729925
