306A Baughmans Ln, Frederick, MD, 21702 | $122/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

610 Merridale Blvd, Mount Airy, MD, 21771

3 Bed
2 Bath
1680 sft

6307 Appletown Rd, Boonsboro, MD, 21713

3 Bed
2 Bath
2020 sft

810 Shawnee Dr, Frederick, MD, 21701

3 Bed
2 Bath
2139 sft

126 N Colonial Dr, Hagerstown, MD, 21742

Nearby investment properties with comparable prices

3 Bed
3 Bath
1620 sft

48 E F St, Brunswick, MD, 21716

3 Bed
3 Bath
2242 sft

1629 Blacksmith Way UNIT A, Frederick, MD, 21702

- Bed
3 Bath
2016 sft

7218 Bodkin Way, New Market, MD, 21774

5 Bed
4 Bath
1940 sft

2015 Rosecrans Ct, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 306A Baughmans Ln, Frederick, MD, 21702 offers $3,060/mo rent that, after a $2,312/mo payment, leaves $122/mo cash flow. Total monthly income is $3,060/mo, and annual cash flow is $1,464/yr on $156,616 cash. Return on cash invested measures 20.84% in year one, and rental yield stands at 7.77% at a $472,445 entry. Equity gained on principal adds $3,049/yr while 5% annual appreciation compounds into $130,528 by year five. Five-year ROI records 107.92% and total cumulative return in cash reaches $169,017. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,060/mo property income versus a $2,312/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447