30649 S Osprey DrOracleAZ85623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oracle at 30649 S Osprey Dr, Oracle, AZ, 85623 listed at $439,500 pairs $3,445/mo rent with a $2,151/mo payment to leave $847/mo cash flow. Total monthly income runs $3,445/mo, and annual cash flow reaches $10,166/yr on $145,694 cash to close. Return on cash invested measures 26.89% in year one, and rental yield registers 9.41% at a $439,500 basis. Equity gained on principal adds $2,836/yr, and annual property appreciation at 5% supports $121,426 by year five. Five-year ROI tracks 139.92% and total cumulative return in cash totals $203,853. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,445/mo property income relative to a $2,151/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
4,356 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Metcalf • RE/MAX Signature
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22430850
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.