3064 Rio Brazos DrLake WaynokaOH45171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Waynoka at 3064 Rio Brazos Dr, Lake Waynoka, OH, 45171 earns $767/mo cash flow from $3,000/mo rent with a $1,662/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $9,198/yr on $112,544 capital. ROI tracks 28.08% on current figures, and rental yield reads 10.6% at a $339,500 purchase. Equity gained on principal adds $2,191/yr, and 5% annual appreciation supports $93,798 over five years. Five-year ROI reaches 147.2% and total cumulative return in cash sums $165,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45171, Sardinia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,035 (100%) |
| Owner Occupied HU | 2,074 (68.3%) |
| Renter Occupied HU | 471 (15.5%) |
| Vacant Housing Units | 490 (16.1%) |
| Median Home Value | $193,389 |
| Average Home Value | $235,784 |
Housing Distribution
Address Breakdown
Residential
2,685
Single Family
2,685
Multi-Family
0
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doris J. Kitchen • Plum Tree Realty
Mls Name: Cincy MLS
Mls ID: #1855851