3063 Schubert DrSilver SpringMD20904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 3063 Schubert Dr, Silver Spring, MD, 20904 earns $195/mo cash flow from $4,548/mo rent with a $3,426/mo payment. Total monthly income totals $4,548/mo, and annual cash flow totals $2,336/yr on $230,267 capital. ROI tracks 21.07% on current figures, and rental yield reads 7.8% at a $699,900 purchase. Equity gained on principal adds $4,516/yr, and 5% annual appreciation supports $193,369 over five years. Five-year ROI reaches 109.1% and total cumulative return in cash sums $251,216. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,548/mo property income instead of your personal income.
Single Family
Built in 1985
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 11,239 (52.9%) |
| Renter Occupied HU | 9,043 (42.6%) |
| Vacant Housing Units | 947 ( 4.5%) |
| Median Home Value | $594,619 |
| Average Home Value | $630,777 |
Housing Distribution
Address Breakdown
Residential
21,652
Single Family
12,306
Multi-Family
9,346
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Cathey • RE/MAX Advantage Realty
Mls Name: Bright MLS
Mls ID: #MDMC2202098