306 Willowbrooke WayStokesdaleNC27357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stokesdale at 306 Willowbrooke Way, Stokesdale, NC, 27357 priced at $405,490 pairs $3,244/mo rent with $712/mo cash flow after a $1,985/mo payment. Total monthly income equals $3,244/mo, and annual cash flow comes to $8,549/yr on $134,420 invested. Return on cash invested is 26.27% in year one, and rental yield stands at 9.6% on a $405,490 basis. Equity gained on principal adds $2,617/yr, and 5% annual appreciation accumulates to $112,029 by year five. Five-year ROI measures 137.04% and total cumulative return in cash reaches $184,211. For financing, Ziffy Mortgage’s DSCR program evaluates $3,244/mo property income against a $1,985/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.41 Acres lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27357, Stokesdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 3,429 (80.6%) |
| Renter Occupied HU | 520 (12.2%) |
| Vacant Housing Units | 305 ( 7.2%) |
| Median Home Value | $307,869 |
| Average Home Value | $367,357 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,248
Multi-Family
31
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Ward • DR Horton
Mls Name: Triad MLS
Mls Provider:
Mls ID: #1166995
Disclaimer: Copyright 2025 Triad MLS, Inc. All rights reserved. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This site will be monitored for scraping and any use of search facilities of data on the site other than by potential buyers/sellers is prohibited. All Sale data is for informational purposes only and is not an indication of a market analysis or appraisal. Properties marked with the Triad MLS, Inc. icon are provided courtesy of the Triad MLS, Inc.s, Internet Data Exchange Database. Data cannot be redistributed and cannot be used for any reason other than provided in the contract.