306 W 4th AvenueOdessaWA99159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 306 W 4th Avenue, Odessa, WA, 99159 earns $382/mo cash flow from $1,819/mo rent with a $1,170/mo payment. Total monthly income totals $1,819/mo, and annual cash flow totals $4,585/yr on $79,229 capital. ROI tracks 25.7% on current figures, and rental yield reads 9.13% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 133.71% and total cumulative return in cash sums $105,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,819/mo property income instead of your personal income.
Single Family
Built in 1960
4,460 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99159, Odessa, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 655 (100%) |
| Owner Occupied HU | 455 (69.5%) |
| Renter Occupied HU | 120 (18.3%) |
| Vacant Housing Units | 80 (12.2%) |
| Median Home Value | $254,808 |
| Average Home Value | $311,308 |
Housing Distribution
Address Breakdown
Residential
228
Single Family
227
Multi-Family
1
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Sumner • BHGRE Gary Mann Realty
Mls Name: NWMLS
Mls ID: #2409411