306 The Villas WayKingslandGA31548








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Kingsland at 306 The Villas Way, Kingsland, GA, 31548 offers $2,767/mo rent that, after a $1,542/mo payment, leaves $850/mo cash flow. Total monthly income is $2,767/mo, and annual cash flow is $10,195/yr on $104,423 cash. Return on cash invested measures 29.67% in year one, and rental yield stands at 10.54% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 155.08% and total cumulative return in cash reaches $161,933. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,767/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









