306 Sutton DriveMount KiscoNY10549
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 306 Sutton Drive, Mount Kisco, NY, 10549 in Mount Kisco achieves 1.75, rent of $3,840/mo covers the $2,199/mo payment 1.5x over at $489,000. Rental yield 9.42%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $135,102 over five years, with $4,504/yr in principal reduction bringing total projected return to $223,407.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $(78) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,840 |
| Total Monthly Debt Service | $3,071 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10549, Mount Kisco, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,436 (100%) |
| Owner Occupied HU | 3,933 (61.1%) |
| Renter Occupied HU | 2,091 (32.5%) |
| Vacant Housing Units | 412 ( 6.4%) |
| Median Home Value | $692,330 |
| Average Home Value | $845,324 |
Housing Distribution
Address Breakdown
Residential
6,194
Single Family
4,811
Multi-Family
1,383
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10549, Mount Kisco, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,436 (100%) |
| Owner Occupied HU | 3,933 (61.1%) |
| Renter Occupied HU | 2,091 (32.5%) |
| Vacant Housing Units | 412 ( 6.4%) |
| Median Home Value | $692,330 |
| Average Home Value | $845,324 |
Housing Distribution
Address Breakdown
Residential
6,194
Single Family
4,811
Multi-Family
1,383
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hao Pan • SPIRAL NY Real Estate LLC
Mls Name: OneKey MLS
Mls ID: #960988