306 Rising Stream Way, Chapin, SC, 29036 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2142 sft

702 Seven Oaks Ln, Columbia, SC, 29210

2 Bed
2 Bath
1585 sft

Piper Plan, Sandpiper Square, Lexington, SC, 29072

3 Bed
2 Bath
2260 sft

1519 Lost Creek Dr, Columbia, SC, 29212

3 Bed
2 Bath
1449 sft

Habersham II Plan, Rolling Hills, Prosperity, SC, 29127

Nearby investment properties with comparable prices

4 Bed
3 Bath
2898 sft

144 Emanuel Creek Dr, West Columbia, SC, 29170

3 Bed
3 Bath
2066 sft

210 Tamwood Cir, Cayce, SC, 29033

4 Bed
3 Bath
2715 sft

920 Picotee Ct, Blythewood, SC, 29016

5 Bed
4 Bath
2797 sft

2625 Moon Seed Ct, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 306 Rising Stream Way, Chapin, SC, 29036 with 5% annual appreciation on a $433,229 basis while $2,878/mo rent supports operations. Total monthly income totals $2,878/mo and a $2,120/mo payment preserves $220/mo for cash returns. Annual cash flow comes to $2,637/yr on $143,615 deployed, and return on cash invested reaches 21.75% in year one. Equity gained on principal adds $2,796/yr, and five-year appreciation sums $119,693 alongside rental yield of 7.97%. Five-year ROI measures 112.62% and total cumulative return in cash totals $161,744.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,878/mo property income versus a $2,120/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

7,840 sqft lot

$N/A/sqft

$957 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920