306 Misty Waters LnJamestownNC27282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at 306 Misty Waters Ln, Jamestown, NC, 27282 offers $2,958/mo rent that, after a $1,738/mo payment, leaves $794/mo cash flow. Total monthly income is $2,958/mo, and annual cash flow is $9,528/yr on $117,683 cash. Return on cash invested measures 28.01% in year one, and rental yield stands at 10% at a $355,000 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,080 by year five. Five-year ROI records 146.13% and total cumulative return in cash reaches $171,972. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,958/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2001
0.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27282, Jamestown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,788 (66.6%) |
| Renter Occupied HU | 2,102 (29.2%) |
| Vacant Housing Units | 300 ( 4.2%) |
| Median Home Value | $317,586 |
| Average Home Value | $338,143 |
Housing Distribution
Address Breakdown
Residential
7,135
Single Family
6,974
Multi-Family
161
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Patterson • Howard Hanna Allen Tate - Greensboro
Mls Name: Triad MLS
Mls ID: #1195657