306 Beacon Park #306WebsterMA01570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Webster at 306 Beacon Park #306, Webster, MA, 01570 uses $138,899 cash to close to unlock $1,655/yr annual cash flow and $138/mo monthly cash flow. Total monthly income runs $2,779/mo, and a $2,051/mo payment keeps the spread at $138/mo. Purchase price stands at $419,000, and rental yield measures 7.96% with $2,779/mo rent. Return on cash invested shows 21.1% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 109.37% and total cumulative return in cash records $151,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,779/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Housing Distribution
Address Breakdown
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moira McGrath • Keller Williams Pinnacle Central
Mls Name: MLS PIN
Mls ID: #73467839