Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warrenton at 306 Academy St, Warrenton, GA, 30828 with 5% annual appreciation on a $115,000 basis while $871/mo rent supports operations. Total monthly income totals $871/mo and a $563/mo payment preserves $168/mo for cash returns. Annual cash flow comes to $2,019/yr on $38,123 deployed, and return on cash invested reaches 25.21% in year one. Equity gained on principal adds $742/yr, and five-year appreciation sums $31,772 alongside rental yield of 9.09%. Five-year ROI measures 131.22% and total cumulative return in cash totals $50,025.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $871/mo property income versus a $563/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30828, Warrenton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,871 (100%) |
| Owner Occupied HU | 1,143 (61.1%) |
| Renter Occupied HU | 472 (25.2%) |
| Vacant Housing Units | 256 (13.7%) |
| Median Home Value | $108,396 |
| Average Home Value | $210,833 |
Residential
1,755
Single Family
1,755
Multi-Family
0
Businesses
143
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $986.29 | -0.14% | $20,881 | N/A |
| 2022-04-13 | $987.71 | -0.00% | $20,881 | N/A |
| 2021-04-13 | $987.72 | 0.42% | $20,881 | N/A |
Listed by: William Hopkins • Coldwell Banker-Watson & Knox Real Estate
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #540218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
