Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 3058 Plantation Rd, Columbus, GA, 31903 uses $43,062 cash to close to unlock $6,602/yr annual cash flow and $550/mo monthly cash flow. Total monthly income runs $1,341/mo, and a $636/mo payment keeps the spread at $550/mo. Purchase price stands at $129,900, and rental yield measures 12.39% with $1,341/mo rent. Return on cash invested shows 35.24% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 185.05% and total cumulative return in cash records $79,687. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,341/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1957
10,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $129,900 |
| 2021-10-21 | Sold | $58,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $371.81 | 1872.47% | $37,400 | N/A |
| 2023-05-27 | $18.85 | -95.13% | $37,400 | 64.67% |
| 2022-05-27 | $387.34 | -60.45% | $22,712 | -5.30% |
Listed by: Christina Stewart • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #221292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
