3058 Hazy Park Dr, Houston, TX, 77082 | $480/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3058 Hazy Park Dr, Houston, TX, 77082 | $480/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2294 sft

20318 Windsor Trace Ln, Richmond, TX, 77407

3 Bed
3 Bath
1580 sft

24670 Folkstone Cir, Katy, TX, 77494

3 Bed
2 Bath
2145 sft

122 Round Lake Dr, Rosenberg, TX, 77469

3 Bed
2 Bath
2058 sft

510 Deer Hollow Dr, Sugar Land, TX, 77479

Nearby investment properties with comparable prices

3 Bed
2 Bath
1822 sft

17519 Canton Frst, Richmond, TX, 77407

4 Bed
4 Bath
1957 sft

32496 Silver Meadow Way, Brookshire, TX, 77423

4 Bed
3 Bath
2035 sft

7838 Vacek Meadows Loop, Richmond, TX, 77469

Currently Rented+ 2 more

4 Bed
3 Bath
2458 sft

2015 Tanglelane St, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 3058 Hazy Park Dr, Houston, TX, 77082 earns $480/mo cash flow from $2,677/mo rent with a $1,512/mo payment. Total monthly income totals $2,677/mo, and annual cash flow totals $5,761/yr on $102,434 capital. ROI tracks 25.53% on current figures, and rental yield reads 10.4% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 134.26% and total cumulative return in cash sums $137,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,677/mo property income instead of your personal income.

Single Family

Built in 1978

5,248 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 3058 Hazy Park Dr, a 4-bed, 2-bath, ~2,633 sq. ft. home located in the Parkhollow Place neighborhood of West Houston. This property offers tremendous investment potential with a spacious floor plan, tall ceilings, and a striking brick fireplace feature in the living room. The home does need updates and repairs, including a roof replacement (roof is ~25 years old with ceiling water damage in several rooms) along with cosmetic upgrades throughout. Kitchen, baths, and flooring are original and ready for remodeling. On the positive side, the plumbing, HVAC, water heater, and foundation are reported to be in good working order. With strong bones and a great layout, this property is an excellent candidate for renovation and resale or a rental hold. Conveniently located near major freeways, shopping, dining, and schools. A true fix-and-flip or buy-and-hold opportunity in a desirable pocket of West Houston.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77082, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,510 (100%)
Owner Occupied HU	8,364 (32.8%)
Renter Occupied HU	15,382 (60.3%)
Vacant Housing Units	1,764 ( 6.9%)
Median Home Value	$280,305
Average Home Value	$429,694