3058 Distant Rock Avenue, Castle Rock, CO, 80109 | 6.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1133 sft

8590 Gold Peak Drive #D, Littleton, CO, 80130

2 Bed
2 Bath
1457 sft

8638 Gold Peak Drive #D, Littleton, CO, 80130

2 Bed
2 Bath
1457 sft

8571 Gold Peak Drive Unit C, Littleton, CO, 80130

2 Bed
2 Bath
1457 sft

8551 Gold Peak Drive Unit E, Highlands Ranch, CO, 80130

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
1 Bath
1394 sft

1115 W Quincy Avenue, Englewood, CO, 80110

3 Bed
3 Bath
1470 sft

22871 E Stanford Ln UNIT A, Aurora, CO, 80015

3 Bed
3 Bath
1430 sft

22861 E Stanford Ln UNIT B, Aurora, CO, 80015

4 Bed
3 Bath
2478 sft

6477 S Brentwood Way, Littleton, CO, 80123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 3058 Distant Rock Avenue, Castle Rock, CO, 80109 offers a 6.35% rental yield on a $565,000 purchase with $2,988/mo rent. 1% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 92.61% and total cumulative return in cash at $172,155. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,988/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

3,746 sqft lot

$N/A/sqft

No HOA