3058 Bayview DrVassNC28394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vass at 3058 Bayview Dr, Vass, NC, 28394 uses $127,044 cash to close to unlock $8,065/yr annual cash flow and $672/mo monthly cash flow. Total monthly income runs $3,078/mo, and a $1,876/mo payment keeps the spread at $672/mo. Purchase price stands at $383,240, and rental yield measures 9.64% with $3,078/mo rent. Return on cash invested shows 26.26% in year one, and 5% annual appreciation builds toward $105,882 over five years. Five-year ROI reaches 137.03% and total cumulative return in cash records $174,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,078/mo property income covering a $1,876/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.36 Acres lot
$N/A/sqft
$840 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28394, Vass, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,826 (100%) |
| Owner Occupied HU | 1,900 (67.2%) |
| Renter Occupied HU | 616 (21.8%) |
| Vacant Housing Units | 310 (11.0%) |
| Median Home Value | $346,532 |
| Average Home Value | $432,871 |
Housing Distribution
Address Breakdown
Residential
2,565
Single Family
2,565
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JANET ROGERS • DR HORTON INC.
Mls Name: LPRMLS
Mls Provider:
Mls ID: #751677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.