3057 Hallsdale Dr, Elgin, SC, 29045 | $1,047/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3309 sft

601 Cartgate Cir, Blythewood, SC, 29016

3 Bed
3 Bath
2200 sft

852 Harborside Ln, Columbia, SC, 29229

3 Bed
2 Bath
1409 sft

2901 Oceola St, Columbia, SC, 29205

2 Bed
2 Bath
2090 sft

736 Millpoint Way, Elgin, SC, 29045

Nearby investment properties with comparable prices

4 Bed
3 Bath
2172 sft

4182 Half Mast Loop, Columbia, SC, 29229

3 Bed
3 Bath
1679 sft

1011 Peaceful Fawn Dr, Elgin, SC, 29045

4 Bed
3 Bath
1927 sft

AISLE Plan, Hunter's Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1533 sft

Grand Cayman Plan, The Park South, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at 3057 Hallsdale Dr, Elgin, SC, 29045 offers a 11.16% rental yield on a $325,559 purchase with $3,028/mo rent. Total monthly income registers $3,028/mo, and a $1,593/mo payment leaves $1,047/mo available for distribution. Annual cash flow reaches $12,560/yr on $107,923 to close, and return on cash invested stands at 31.55% in year one. Equity gained on principal adds $2,101/yr while 5% annual appreciation supports $89,946 over five years. Portfolio math shows five-year ROI at 165.13% and total cumulative return in cash at $178,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,028/mo property income against a $1,593/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

$525 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,039 (100%)
Owner Occupied HU	9,414 (78.2%)
Renter Occupied HU	1,752 (14.6%)
Vacant Housing Units	873 ( 7.3%)
Median Home Value	$279,894
Average Home Value	$321,774