3056 N D StSan BernardinoCA92405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Bernardino at 3056 N D St, San Bernardino, CA, 92405 earns $192/mo cash flow from $3,254/mo rent with a $2,423/mo payment. Total monthly income totals $3,254/mo, and annual cash flow totals $2,299/yr on $164,093 capital. ROI tracks 21.31% on current figures, and rental yield reads 7.89% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 110.36% and total cumulative return in cash sums $181,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,254/mo property income instead of your personal income.
Single Family
Built in 1950
6,132 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92405, San Bernardino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,649 (100%) |
| Owner Occupied HU | 4,573 (47.4%) |
| Renter Occupied HU | 4,731 (49.0%) |
| Vacant Housing Units | 345 ( 3.6%) |
| Median Home Value | $440,385 |
| Average Home Value | $461,102 |
Housing Distribution
Address Breakdown
Residential
9,347
Single Family
8,205
Multi-Family
1,142
Businesses
463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROBERT ADAMS • First Team Real Estate
Mls Name: CRMLS
Mls ID: #IV25202793