3055 Trinity Dr APT 421Los AlamosNM87544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Alamos at 3055 Trinity Dr APT 421, Los Alamos, NM, 87544 listed at $285,000 pairs $1,905/mo rent with a $1,395/mo payment to leave $232/mo cash flow. Total monthly income runs $1,905/mo, and annual cash flow reaches $2,785/yr on $94,478 cash to close. Return on cash invested measures 22.86% in year one, and rental yield registers 8.02% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 118.28% and total cumulative return in cash totals $111,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,905/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,303 (100%) |
| Owner Occupied HU | 4,052 (64.3%) |
| Renter Occupied HU | 1,836 (29.1%) |
| Vacant Housing Units | 415 ( 6.6%) |
| Median Home Value | $525,972 |
| Average Home Value | $540,579 |
Housing Distribution
Address Breakdown
Residential
6,147
Single Family
5,554
Multi-Family
593
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula M. Glover • New Mexico Real Estate Group L
Mls Name: SFARMLS
Mls ID: #202504181