3055 Brevard Dr, Graniteville, SC, 29829 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1557 sft

716 Cool Brook Drive, Martinez, GA, 30907

Rental Income+ 1 more

4 Bed
2 Bath
2012 sft

3434 Heather Drive, Augusta, GA, 30909

4 Bed
3 Bath
2344 sft

307 Suncrest Court, Augusta, GA, 30906

4 Bed
3 Bath
1889 sft

Harper II Plan, Wedgewood, Augusta, GA, 30906

Nearby investment properties with comparable prices

4 Bed
3 Bath
1976 sft

1231 Admiral Ave #186, Grovetown, GA, 30813

3 Bed
2 Bath
2253 sft

Everette Plan, Hitchcock Preserve 55', Aiken, SC, 29801

3 Bed
2 Bath
1951 sft

9116 Malahide Ln, Aiken, SC, 29801

3 Bed
2 Bath
1951 sft

Everette Plan, Hitchcock Preserve 55', Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Graniteville at 3055 Brevard Dr, Graniteville, SC, 29829 earns $218/mo cash flow from $2,370/mo rent with a $1,738/mo payment. Total monthly income totals $2,370/mo, and annual cash flow totals $2,620/yr on $117,683 capital. ROI tracks 22.13% on current figures, and rental yield reads 8.01% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 114.64% and total cumulative return in cash sums $134,916. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,370/mo property income instead of your personal income.

Single Family

Built in 2016

0.31 Acres lot

$N/A/sqft

$456 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090