Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Haven at 3053 Navajo Xing, New Haven, IN, 46774 priced at $312,000 converts $2,130/mo rent into $251/mo cash flow after a $1,527/mo obligation. Total monthly income equals $2,130/mo, and annual cash flow totals $3,006/yr on $103,428 invested. Return on cash invested prints 22.82% in year one, and rental yield reads 8.19% against a $312,000 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation compiles into $86,200 by year five. Five-year ROI reaches 118.24% and total cumulative return in cash sums $122,291. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,130/mo property income covering a $1,527/mo payment, not borrower’s personal income.
Single Family
Built in 1997
10,454 sqft lot
$N/A/sqft
$80 annually HOA
Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,456 (100%) |
| Owner Occupied HU | 5,717 (76.7%) |
| Renter Occupied HU | 1,485 (19.9%) |
| Vacant Housing Units | 254 ( 3.4%) |
| Median Home Value | $214,229 |
| Average Home Value | $251,615 |
Residential
7,319
Single Family
7,319
Multi-Family
0
Businesses
419
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $312,000 |
| 2022-02-01 | Sold | $250,000 |
| 2021-12-29 | Pending sale | $238,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $2500.00 | 47.70% | $274,500 | 9.80% |
| 2023-04-29 | $1692.60 | 30.22% | $250,000 | 12.41% |
| 2022-04-29 | $1299.84 | 16.71% | $222,400 | 17.80% |
What's Special
Pull Down Stairs,Storage
Listed by: Amie Murphy • North Eastern Group Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202514715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
