3051 Harbinger LnDallasTX75287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3051 Harbinger Ln, Dallas, TX, 75287 offers a 8.96% rental yield on a $299,950 purchase with $2,240/mo rent. Total monthly income registers $2,240/mo, and a $1,468/mo payment leaves $107/mo available for distribution. Annual cash flow reaches $1,285/yr on $99,433 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,871 over five years. Portfolio math shows five-year ROI at 111.03% and total cumulative return in cash at $110,396. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,240/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Housing Distribution
Address Breakdown
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices